| Sales Turnover & Other Income | 1435.56 | 958.18 | 673.08 | 382.79 | 153.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1434.66 | 950.38 | 683.74 | 376.47 | 153.15 |
| Raw Materials | 13.32 | 4.69 | 56.92 | 48.77 | 63.11 |
| Stock Adjustments | -0.90 | -7.80 | 10.66 | -6.32 | 0.00 |
| Other Manufacturing Expenses | 221.78 | 143.26 | 43.99 | 18.21 | 4.52 |
| Power & Fuel Cost | 674.15 | 428.32 | 252.01 | 115.24 | 25.85 |
| Employee Cost | 139.36 | 81.69 | 32.77 | 20.58 | 6.66 |
| Selling and Administration Expenses | 20.81 | 34.62 | 19.40 | 6.27 | 10.66 |
| Miscellaneous Expenses | 6.04 | 9.17 | 90.58 | 76.65 | 11.48 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 359.21 | 248.62 | 188.05 | 90.75 | 30.89 |
| Interest & Financial Charges | 78.43 | 56.52 | 29.01 | 12.42 | 2.66 |
| Profit before Depreciation & Tax | 280.78 | 192.10 | 159.04 | 78.33 | 28.23 |
| Depreciation | 103.77 | 68.10 | 53.86 | 30.46 | 7.23 |
| Profit Before Tax | 177.01 | 124.00 | 105.18 | 47.87 | 21.00 |
| Tax | 45.46 | 28.88 | 30.81 | 13.64 | 3.14 |
| Profit After Tax | 131.55 | 95.12 | 74.37 | 34.23 | 17.86 |
| Adjustment below Net Profit | -0.19 | -0.01 | -74.37 | -34.23 | -17.86 |
| P & L Balance brought forward | 244.93 | 148.69 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 376.30 | 243.81 | 0.00 | 0.00 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 24.55 | 18.65 | 14.58 | 114.09 | 59.53 |
| Book Value | 91.32 | 57.81 | 33.10 | 339.59 | 193.65 |
| Extraordinary Items | 0.38 | -1.49 | 0.00 | 0.00 | 0.00 |