| Sales Turnover & Other Income | 227.69 | 180.56 | 123.53 | 92.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 236.18 | 210.27 | 128.64 | 92.94 |
| Raw Materials | 192.56 | 181.06 | 107.44 | 76.24 |
| Stock Adjustments | 8.49 | 29.71 | 5.11 | 0.05 |
| Other Manufacturing Expenses | 0.10 | 0.12 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.12 | 0.10 | 0.11 | 0.06 |
| Employee Cost | 5.77 | 3.82 | 2.91 | 2.64 |
| Selling and Administration Expenses | 2.16 | 1.09 | 0.84 | 0.97 |
| Miscellaneous Expenses | 0.27 | 0.22 | 0.46 | 0.39 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 35.19 | 23.85 | 16.88 | 12.64 |
| Interest & Financial Charges | 7.95 | 8.12 | 7.74 | 6.31 |
| Profit before Depreciation & Tax | 27.24 | 15.73 | 9.14 | 6.33 |
| Depreciation | 0.93 | 0.96 | 0.81 | 0.79 |
| Profit Before Tax | 26.31 | 14.77 | 8.33 | 5.54 |
| Tax | 6.94 | 3.69 | 2.17 | 1.48 |
| Profit After Tax | 19.37 | 11.08 | 6.16 | 4.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 65.97 | 54.89 | 48.72 | 44.66 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 85.33 | 65.97 | 54.88 | 48.72 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 25.74 | 14.72 | 8.18 | 5.39 |
| Book Value | 123.39 | 97.66 | 82.88 | 74.70 |
| Extraordinary Items | 0.28 | 0.23 | 0.00 | 0.00 |