| Sales Turnover & Other Income | 120.01 | 136.91 |
| Excise Duty | 1.35 | 1.00 |
| Total Income | 120.01 | 136.91 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.32 | 0.18 |
| Power & Fuel Cost | 0.10 | 0.09 |
| Employee Cost | 5.42 | 3.91 |
| Selling and Administration Expenses | 4.09 | 2.45 |
| Miscellaneous Expenses | 0.15 | 0.37 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 108.58 | 128.91 |
| Interest & Financial Charges | 57.39 | 87.89 |
| Profit before Depreciation & Tax | 51.19 | 41.02 |
| Depreciation | 1.58 | 1.94 |
| Profit Before Tax | 49.61 | 39.08 |
| Tax | 12.56 | 11.30 |
| Profit After Tax | 37.05 | 27.78 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 94.13 | 66.35 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 131.18 | 94.13 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 97.50 | 73.11 |
| Book Value | 374.16 | 276.66 |
| Extraordinary Items | 0.00 | 0.00 |