| Sales Turnover & Other Income | 816.54 | 474.55 | 315.15 | 224.47 | 194.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 829.79 | 497.81 | 326.71 | 230.78 | 197.84 |
| Raw Materials | 406.55 | 200.29 | 167.30 | 113.36 | 103.26 |
| Stock Adjustments | 13.25 | 23.26 | 11.56 | 6.31 | 3.18 |
| Other Manufacturing Expenses | 85.35 | 70.89 | 26.02 | 9.82 | 2.99 |
| Power & Fuel Cost | 31.00 | 21.11 | 17.60 | 13.31 | 9.00 |
| Employee Cost | 62.70 | 41.49 | 29.50 | 24.16 | 20.51 |
| Selling and Administration Expenses | 37.87 | 19.53 | 14.66 | 9.42 | 5.47 |
| Miscellaneous Expenses | 12.09 | 6.02 | 3.36 | 17.27 | 18.66 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 194.23 | 138.50 | 68.28 | 43.42 | 37.96 |
| Interest & Financial Charges | 14.54 | 6.32 | 5.19 | 3.32 | 3.51 |
| Profit before Depreciation & Tax | 179.69 | 132.18 | 63.09 | 40.10 | 34.45 |
| Depreciation | 33.19 | 17.10 | 14.70 | 9.62 | 9.52 |
| Profit Before Tax | 146.50 | 115.08 | 48.39 | 30.48 | 24.93 |
| Tax | 37.59 | 30.68 | 11.80 | 8.02 | 6.59 |
| Profit After Tax | 108.91 | 84.40 | 36.59 | 22.46 | 18.34 |
| Adjustment below Net Profit | -2.78 | -0.83 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 208.51 | 131.64 | 91.59 | 66.58 | 48.24 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 314.64 | 215.20 | 128.19 | 89.04 | 66.58 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.73 | 4241.01 | 1838.91 | 1128.60 | 921.46 |
| Book Value | 35.35 | 7053.22 | 8186.37 | 6219.08 | 5090.48 |
| Extraordinary Items | 0.05 | 0.12 | 0.10 | 0.01 | -0.12 |