| Sales Turnover & Other Income | 109.10 | 76.42 |
| Excise Duty | 0.15 | 0.14 |
| Total Income | 109.10 | 76.42 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 5.76 | 5.86 |
| Power & Fuel Cost | 0.43 | 0.29 |
| Employee Cost | 52.19 | 35.93 |
| Selling and Administration Expenses | 13.19 | 10.53 |
| Miscellaneous Expenses | 4.25 | 3.58 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 33.13 | 20.09 |
| Interest & Financial Charges | 17.92 | 0.74 |
| Profit before Depreciation & Tax | 15.21 | 19.35 |
| Depreciation | 2.49 | 2.30 |
| Profit Before Tax | 12.72 | 17.05 |
| Tax | 2.71 | 4.35 |
| Profit After Tax | 10.01 | 12.70 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 105.43 | 92.73 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 115.44 | 105.43 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 910.00 | 1154.55 |
| Book Value | 10511.82 | 9601.82 |
| Extraordinary Items | 0.22 | 0.03 |