| Sales Turnover & Other Income | 219.50 | 190.06 | 153.75 | 134.24 | 117.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 220.66 | 189.32 | 155.75 | 134.10 | 117.01 |
| Raw Materials | 69.20 | 53.84 | 51.74 | 43.91 | 43.23 |
| Stock Adjustments | 1.16 | -0.74 | 2.00 | -0.14 | 0.00 |
| Other Manufacturing Expenses | 7.79 | 5.95 | 4.98 | 1.13 | 1.43 |
| Power & Fuel Cost | 4.41 | 4.36 | 3.43 | 2.95 | 2.69 |
| Employee Cost | 78.88 | 61.06 | 52.30 | 49.69 | 40.68 |
| Selling and Administration Expenses | 18.45 | 17.68 | 16.29 | 17.25 | 16.87 |
| Miscellaneous Expenses | 5.36 | 0.81 | 1.02 | 4.32 | 4.34 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 36.57 | 45.63 | 25.99 | 14.86 | 7.77 |
| Interest & Financial Charges | 1.18 | 4.28 | 4.58 | 4.04 | 2.95 |
| Profit before Depreciation & Tax | 35.39 | 41.35 | 21.41 | 10.82 | 4.82 |
| Depreciation | 11.51 | 9.82 | 9.12 | 9.40 | 6.83 |
| Profit Before Tax | 23.88 | 31.53 | 12.29 | 1.42 | -2.01 |
| Tax | 4.54 | 5.75 | -10.42 | 0.00 | 2.38 |
| Profit After Tax | 19.34 | 25.78 | 22.71 | 1.42 | -4.39 |
| Adjustment below Net Profit | 0.09 | -0.55 | 0.39 | 0.29 | -0.05 |
| P & L Balance brought forward | 22.59 | -2.64 | -25.74 | -27.44 | -13.89 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 42.01 | 22.59 | -2.64 | -25.74 | -18.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.52 | 4.69 | 737.34 | 45.97 | -142.52 |
| Book Value | 44.95 | 40.53 | 1673.83 | 923.99 | 1165.11 |
| Extraordinary Items | -4.07 | 8.31 | 0.08 | 0.86 | 0.11 |