| Sales Turnover & Other Income | 2887.54 | 2417.85 | 1237.16 | 758.92 | 522.96 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2887.54 | 2417.85 | 1237.16 | 783.66 | 537.86 |
| Raw Materials | 2359.36 | 2050.61 | 0.00 | 326.22 | 173.90 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 24.74 | 14.90 |
| Other Manufacturing Expenses | 2.24 | 1.44 | 1062.27 | 348.17 | 283.31 |
| Power & Fuel Cost | 0.24 | 0.25 | 0.00 | 1.08 | 1.61 |
| Employee Cost | 81.53 | 56.05 | 24.11 | 10.86 | 6.78 |
| Selling and Administration Expenses | 40.39 | 32.58 | 15.12 | 20.45 | 15.37 |
| Miscellaneous Expenses | 8.91 | 40.01 | 8.51 | 0.90 | 0.70 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 394.87 | 236.92 | 127.16 | 75.98 | 56.20 |
| Interest & Financial Charges | 79.83 | 49.18 | 28.29 | 8.52 | 8.12 |
| Profit before Depreciation & Tax | 315.04 | 187.74 | 98.87 | 67.46 | 48.08 |
| Depreciation | 26.37 | 18.38 | 7.01 | 6.85 | 7.48 |
| Profit Before Tax | 288.67 | 169.36 | 91.86 | 60.61 | 40.60 |
| Tax | 68.95 | 50.20 | 23.55 | 15.27 | 10.72 |
| Profit After Tax | 219.72 | 119.16 | 68.31 | 45.34 | 29.88 |
| Adjustment below Net Profit | -102.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 347.16 | 228.00 | 159.68 | 101.93 | 72.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 464.88 | 347.16 | 228.00 | 147.27 | 101.93 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.08 | 35.05 | 20.09 | 13.34 | 8.79 |
| Book Value | 22.07 | 112.02 | 77.03 | 53.31 | 39.98 |
| Extraordinary Items | 0.00 | -24.99 | 0.08 | -0.01 | 0.00 |