| Sales Turnover & Other Income | 2320.97 | 6728.59 | 2776.13 | 2106.22 | 1283.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2310.40 | 6612.92 | 2034.47 | 1930.09 | 1234.99 |
| Raw Materials | 1173.89 | 1183.32 | 1324.10 | 1175.95 | 547.08 |
| Stock Adjustments | -10.57 | -115.67 | -741.66 | -176.13 | -48.50 |
| Other Manufacturing Expenses | 82.80 | 76.05 | 79.95 | 75.85 | 313.35 |
| Power & Fuel Cost | 128.25 | 129.31 | 138.06 | 118.27 | 70.94 |
| Employee Cost | 62.39 | 66.67 | 69.04 | 62.72 | 60.33 |
| Selling and Administration Expenses | 137.76 | 115.42 | 200.25 | 186.80 | 79.57 |
| Miscellaneous Expenses | 72.64 | 1034.56 | 155.36 | 288.09 | 48.15 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 652.67 | 4007.59 | 67.71 | 22.41 | 115.57 |
| Interest & Financial Charges | 19.24 | 326.35 | 522.95 | 524.00 | 588.39 |
| Profit before Depreciation & Tax | 633.43 | 3681.24 | -455.24 | -501.59 | -472.82 |
| Depreciation | 32.88 | 31.34 | 33.28 | 32.78 | 33.72 |
| Profit Before Tax | 600.55 | 3649.90 | -488.52 | -534.37 | -506.54 |
| Tax | 110.72 | 701.48 | 28.08 | -73.92 | -37.44 |
| Profit After Tax | 489.83 | 2948.42 | -516.60 | -460.45 | -469.10 |
| Adjustment below Net Profit | -0.62 | -2.95 | 167.20 | 4.30 | 118.30 |
| P & L Balance brought forward | 1127.48 | -1817.99 | -1468.59 | -1012.44 | -657.22 |
| Appropriations | 25.09 | 0.00 | 0.00 | 0.00 | 4.42 |
| P & L Bal. carried down | 1591.60 | 1127.48 | -1817.99 | -1468.59 | -1012.44 |
| Equity Dividend | 24.78 | 0.00 | 0.00 | 0.00 | 4.42 |
| Preference Dividend | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 60.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 23.70 | 142.75 | -25.01 | -22.29 | -22.71 |
| Book Value | 113.41 | 89.36 | -61.69 | -36.72 | -9.49 |
| Extraordinary Items | 461.05 | 3245.43 | 2.86 | -234.29 | 57.09 |