| Sales Turnover & Other Income | 1731.30 | 1397.73 | 1086.37 | 620.35 | 364.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1772.61 | 1431.43 | 1086.12 | 626.13 | 364.17 |
| Raw Materials | 1040.35 | 836.46 | 673.80 | 394.98 | 218.71 |
| Stock Adjustments | 41.31 | 33.70 | -0.25 | 5.78 | -0.76 |
| Other Manufacturing Expenses | 31.33 | 22.46 | 15.13 | 11.81 | 8.22 |
| Power & Fuel Cost | 51.65 | 48.74 | 37.00 | 23.55 | 15.96 |
| Employee Cost | 234.97 | 198.71 | 136.75 | 97.11 | 69.49 |
| Selling and Administration Expenses | 78.92 | 61.88 | 49.30 | 29.34 | 21.41 |
| Miscellaneous Expenses | 12.47 | 8.74 | 6.42 | 8.43 | 5.48 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 322.92 | 254.43 | 167.72 | 60.91 | 24.90 |
| Interest & Financial Charges | 11.21 | 13.61 | 10.01 | 8.63 | 7.54 |
| Profit before Depreciation & Tax | 311.71 | 240.82 | 157.71 | 52.28 | 17.36 |
| Depreciation | 56.74 | 46.11 | 38.37 | 36.15 | 33.49 |
| Profit Before Tax | 254.97 | 194.71 | 119.34 | 16.13 | -16.13 |
| Tax | 65.11 | 49.61 | 30.76 | 4.28 | -3.69 |
| Profit After Tax | 189.86 | 145.10 | 88.58 | 11.85 | -12.44 |
| Adjustment below Net Profit | -1.49 | -1.54 | -0.07 | -0.72 | 1.08 |
| P & L Balance brought forward | 367.25 | 233.00 | 150.08 | 138.96 | 150.32 |
| Appropriations | 15.17 | 9.31 | 5.59 | 0.00 | 0.00 |
| P & L Bal. carried down | 540.45 | 367.25 | 233.00 | 150.08 | 138.96 |
| Equity Dividend | 15.17 | 9.31 | 5.59 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 31.50 | 25.00 | 2500.00 | 1500.00 | 0.00 |
| Earning Per Share (Rs.) | 31.29 | 23.91 | 2378.00 | 318.09 | -334.00 |
| Book Value | 158.92 | 129.90 | 8575.10 | 6349.06 | 6050.43 |
| Extraordinary Items | -0.21 | 0.03 | 0.09 | 0.03 | -0.02 |