| Sales Turnover & Other Income | 2067.16 | 1731.30 | 1397.73 | 1086.37 | 620.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2086.47 | 1772.61 | 1431.43 | 1086.12 | 626.13 |
| Raw Materials | 1223.15 | 1040.35 | 836.46 | 673.80 | 394.98 |
| Stock Adjustments | 19.31 | 41.31 | 33.70 | -0.25 | 5.78 |
| Other Manufacturing Expenses | 31.96 | 33.78 | 22.46 | 15.13 | 11.81 |
| Power & Fuel Cost | 58.45 | 51.65 | 48.74 | 37.00 | 23.55 |
| Employee Cost | 285.11 | 234.97 | 198.71 | 136.75 | 97.11 |
| Selling and Administration Expenses | 104.91 | 78.92 | 61.88 | 49.30 | 29.34 |
| Miscellaneous Expenses | 14.36 | 10.03 | 8.74 | 6.42 | 8.43 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 368.52 | 322.92 | 254.43 | 167.72 | 60.91 |
| Interest & Financial Charges | 5.44 | 11.21 | 13.61 | 10.01 | 8.63 |
| Profit before Depreciation & Tax | 363.08 | 311.71 | 240.82 | 157.71 | 52.28 |
| Depreciation | 68.23 | 56.74 | 46.11 | 38.37 | 36.15 |
| Profit Before Tax | 294.85 | 254.97 | 194.71 | 119.34 | 16.13 |
| Tax | 75.34 | 65.11 | 49.61 | 30.76 | 4.28 |
| Profit After Tax | 219.51 | 189.86 | 145.10 | 88.58 | 11.85 |
| Adjustment below Net Profit | -1.42 | -1.49 | -1.54 | -0.07 | -0.72 |
| P & L Balance brought forward | 540.45 | 367.25 | 233.00 | 150.08 | 138.96 |
| Appropriations | 19.12 | 15.17 | 9.31 | 5.59 | 0.00 |
| P & L Bal. carried down | 739.42 | 540.45 | 367.25 | 233.00 | 150.08 |
| Equity Dividend | 19.12 | 15.17 | 9.31 | 5.59 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 36.50 | 31.50 | 25.00 | 2500.00 | 1500.00 |
| Earning Per Share (Rs.) | 36.17 | 31.29 | 23.91 | 2378.00 | 318.09 |
| Book Value | 192.82 | 158.92 | 129.90 | 8575.10 | 6349.06 |
| Extraordinary Items | 0.23 | -0.21 | 0.03 | 0.09 | 0.03 |