| Sales Turnover & Other Income | 96.57 | 82.52 | 82.24 | 94.16 | 88.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 104.16 | 85.06 | 91.59 | 91.25 | 94.00 |
| Raw Materials | 54.52 | 48.06 | 51.60 | 52.39 | 52.02 |
| Stock Adjustments | 7.59 | 2.54 | 9.35 | -2.91 | 5.13 |
| Other Manufacturing Expenses | 9.30 | 7.86 | 7.34 | 1.75 | 6.24 |
| Power & Fuel Cost | 9.05 | 7.52 | 7.63 | 0.92 | 9.39 |
| Employee Cost | 8.48 | 7.24 | 9.31 | 12.73 | 14.24 |
| Selling and Administration Expenses | 6.95 | 4.96 | 4.35 | 1.68 | 3.56 |
| Miscellaneous Expenses | 0.60 | 0.94 | 0.28 | 16.41 | 5.34 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.27 | 8.49 | 11.07 | 5.38 | 3.23 |
| Interest & Financial Charges | 2.62 | 2.86 | 2.54 | 2.63 | 1.36 |
| Profit before Depreciation & Tax | 12.65 | 5.63 | 8.53 | 2.75 | 1.87 |
| Depreciation | 3.13 | 2.43 | 2.17 | 2.20 | 1.83 |
| Profit Before Tax | 9.52 | 3.20 | 6.36 | 0.55 | 0.04 |
| Tax | 2.42 | 0.86 | 1.67 | 0.12 | 0.03 |
| Profit After Tax | 7.10 | 2.34 | 4.69 | 0.43 | 0.01 |
| Adjustment below Net Profit | -9.00 | 0.00 | 0.00 | -0.05 | -0.10 |
| P & L Balance brought forward | 31.38 | 29.04 | 24.35 | 23.95 | 24.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 29.48 | 31.38 | 29.04 | 24.33 | 23.95 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.77 | 15.62 | 31.27 | 2.88 | 0.04 |
| Book Value | 38.09 | 219.25 | 203.63 | 172.20 | 169.66 |
| Extraordinary Items | -0.07 | 0.15 | 1.57 | 0.04 | -0.03 |