| Sales Turnover & Other Income | 0.19 | 0.01 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 0.19 | 0.01 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.37 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 |
| Employee Cost | 0.03 | 0.03 |
| Selling and Administration Expenses | 0.21 | 0.01 |
| Miscellaneous Expenses | 0.13 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.56 | -0.08 |
| Interest & Financial Charges | 0.03 | 0.00 |
| Profit before Depreciation & Tax | -0.59 | -0.08 |
| Depreciation | 0.05 | 0.00 |
| Profit Before Tax | -0.64 | -0.08 |
| Tax | 0.00 | 0.00 |
| Profit After Tax | -0.64 | -0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | -0.15 | -0.07 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | -0.79 | -0.15 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -6.40 | -0.80 |
| Book Value | 2.10 | 8.50 |
| Extraordinary Items | 0.00 | 0.00 |