| Sales Turnover & Other Income | 64.08 | 24.30 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 64.08 | 24.30 | 0.00 | 0.00 | 0.00 |
| Raw Materials | 60.80 | 21.73 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 |
| Selling and Administration Expenses | 0.48 | 0.29 | 0.00 | 0.06 | 0.08 |
| Miscellaneous Expenses | 0.08 | 0.00 | 0.11 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.59 | 2.19 | -0.17 | -0.11 | -0.14 |
| Interest & Financial Charges | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 2.53 | 2.19 | -0.17 | -0.11 | -0.14 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.53 | 2.19 | -0.17 | -0.11 | -0.14 |
| Tax | 0.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 1.80 | 2.19 | -0.17 | -0.11 | -0.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -11.37 | -13.56 | -13.39 | -13.28 | -13.15 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -9.57 | -11.37 | -13.56 | -13.39 | -13.28 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.94 | 4.57 | -0.35 | -0.23 | -0.28 |
| Book Value | 5.82 | -10.45 | -15.02 | -14.67 | -14.43 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |