| Sales Turnover & Other Income | 662.59 | 535.95 | 429.92 | 285.92 | 243.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 666.55 | 539.71 | 430.55 | 289.71 | 243.05 |
| Raw Materials | 414.61 | 366.77 | 303.96 | 196.34 | 160.39 |
| Stock Adjustments | 3.96 | 3.76 | 0.63 | 3.79 | -0.03 |
| Other Manufacturing Expenses | 36.92 | 30.28 | 25.39 | 5.01 | 4.17 |
| Power & Fuel Cost | 5.76 | 4.58 | 3.72 | 2.55 | 1.98 |
| Employee Cost | 80.73 | 60.18 | 48.01 | 25.96 | 22.78 |
| Selling and Administration Expenses | 14.53 | 10.47 | 11.53 | 16.25 | 11.54 |
| Miscellaneous Expenses | 16.29 | 10.03 | 7.92 | 11.48 | 11.69 |
| Less: Preoperative Expenditure Capitalised | 27.36 | 25.73 | 24.21 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 125.07 | 83.13 | 54.23 | 32.12 | 30.50 |
| Interest & Financial Charges | 12.03 | 38.45 | 16.04 | 7.09 | 4.26 |
| Profit before Depreciation & Tax | 113.04 | 44.68 | 38.19 | 25.03 | 26.24 |
| Depreciation | 45.34 | 35.86 | 30.19 | 20.61 | 17.46 |
| Profit Before Tax | 67.70 | 8.82 | 8.00 | 4.42 | 8.78 |
| Tax | 20.65 | 2.94 | -0.57 | 0.92 | 1.51 |
| Profit After Tax | 47.05 | 5.88 | 8.57 | 3.50 | 7.27 |
| Adjustment below Net Profit | -0.50 | 0.48 | -8.55 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.54 | -8.89 | -8.92 | -12.42 | -19.69 |
| Appropriations | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 44.04 | -2.54 | -8.89 | -8.92 | -12.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 16801.79 | 5343.64 | 7793.64 | 3181.82 | 7270.00 |
| Book Value | 108350.36 | 112760.91 | 104490.91 | 103890.91 | 108630.00 |
| Extraordinary Items | 0.14 | -0.10 | -0.01 | 0.00 | 0.00 |