| Sales Turnover & Other Income | 99.85 | 72.00 | 72.55 | 54.09 | 47.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 101.75 | 74.13 | 67.53 | 56.67 | 43.56 |
| Raw Materials | 69.19 | 54.19 | 53.96 | 45.29 | 30.78 |
| Stock Adjustments | 1.90 | 2.13 | -5.02 | 2.58 | -3.85 |
| Other Manufacturing Expenses | 2.95 | 1.66 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.35 | 0.34 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6.31 | 5.51 | 4.67 | 4.16 | 3.83 |
| Selling and Administration Expenses | 4.46 | 3.91 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.03 | 0.15 | 5.14 | 4.27 | 5.52 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.45 | 8.38 | 3.77 | 2.96 | 3.44 |
| Interest & Financial Charges | 2.64 | 2.57 | 1.55 | 1.35 | 2.26 |
| Profit before Depreciation & Tax | 15.81 | 5.81 | 2.22 | 1.61 | 1.18 |
| Depreciation | 0.87 | 0.85 | 0.81 | 0.83 | 0.85 |
| Profit Before Tax | 14.94 | 4.96 | 1.41 | 0.78 | 0.33 |
| Tax | 3.66 | 1.16 | 0.43 | 0.20 | -0.25 |
| Profit After Tax | 11.28 | 3.80 | 0.98 | 0.58 | 0.58 |
| Adjustment below Net Profit | -7.53 | 0.00 | -0.98 | -0.58 | 0.00 |
| P & L Balance brought forward | 10.28 | 6.48 | 0.00 | 0.00 | 4.35 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 14.03 | 10.28 | 0.00 | 0.00 | 4.93 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.28 | 15.20 | 3.91 | 2.31 | 2.32 |
| Book Value | 24.03 | 51.12 | 35.93 | 32.02 | 29.72 |
| Extraordinary Items | 0.14 | 0.03 | 0.00 | 0.03 | 0.13 |