| Sales Turnover & Other Income | 1037.32 | 1137.53 | 1130.20 | 901.87 | 506.62 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1064.09 | 1167.60 | 1124.27 | 899.77 | 480.97 |
| Raw Materials | 818.43 | 899.64 | 871.38 | 691.15 | 357.05 |
| Stock Adjustments | 26.77 | 30.07 | -5.93 | -2.10 | -25.65 |
| Other Manufacturing Expenses | 30.32 | 29.37 | 20.57 | 35.52 | 3.00 |
| Power & Fuel Cost | 74.89 | 102.66 | 124.99 | 104.44 | 60.94 |
| Employee Cost | 25.59 | 24.75 | 18.80 | 14.19 | 10.33 |
| Selling and Administration Expenses | 6.93 | 7.10 | 3.62 | 5.98 | 14.32 |
| Miscellaneous Expenses | 19.90 | 17.00 | 23.28 | 1.24 | 3.56 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 88.03 | 87.09 | 61.64 | 47.26 | 31.77 |
| Interest & Financial Charges | 21.65 | 22.10 | 7.86 | 7.20 | 6.68 |
| Profit before Depreciation & Tax | 66.38 | 64.99 | 53.78 | 40.06 | 25.09 |
| Depreciation | 11.02 | 9.60 | 4.88 | 4.58 | 4.31 |
| Profit Before Tax | 55.36 | 55.39 | 48.90 | 35.48 | 20.78 |
| Tax | 12.40 | 14.50 | 10.89 | 7.03 | 1.16 |
| Profit After Tax | 42.96 | 40.89 | 38.01 | 28.45 | 19.62 |
| Adjustment below Net Profit | -43.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 125.49 | 84.60 | 60.71 | 36.27 | 17.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 4.02 | 0.00 |
| P & L Bal. carried down | 124.58 | 125.49 | 98.72 | 60.71 | 36.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.16 | 48.35 | 44.94 | 33.64 | 46.38 |
| Book Value | 46.76 | 201.81 | 150.55 | 105.61 | 144.37 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |