| Sales Turnover & Other Income | 355.61 | 340.72 | 301.78 | 317.60 | 231.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 361.78 | 341.11 | 304.05 | 324.08 | 231.33 |
| Raw Materials | 279.19 | 265.92 | 250.91 | 274.02 | 193.87 |
| Stock Adjustments | 6.17 | 0.39 | 2.27 | 6.48 | -0.15 |
| Other Manufacturing Expenses | 4.60 | 4.17 | 4.08 | 3.53 | 0.74 |
| Power & Fuel Cost | 6.43 | 6.73 | 7.23 | 6.86 | 5.46 |
| Employee Cost | 8.49 | 7.15 | 7.24 | 7.07 | 6.04 |
| Selling and Administration Expenses | 15.02 | 16.21 | 12.18 | 12.26 | 3.96 |
| Miscellaneous Expenses | 1.17 | 0.88 | 0.86 | 1.88 | 8.87 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 46.89 | 40.02 | 21.55 | 18.47 | 12.39 |
| Interest & Financial Charges | 8.02 | 8.68 | 9.15 | 7.27 | 4.96 |
| Profit before Depreciation & Tax | 38.87 | 31.34 | 12.40 | 11.20 | 7.43 |
| Depreciation | 2.88 | 3.07 | 2.71 | 2.44 | 1.56 |
| Profit Before Tax | 35.99 | 28.27 | 9.69 | 8.76 | 5.87 |
| Tax | 8.98 | 7.13 | 2.17 | 2.51 | 1.65 |
| Profit After Tax | 27.01 | 21.14 | 7.52 | 6.25 | 4.22 |
| Adjustment below Net Profit | -35.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 44.30 | 23.16 | 15.64 | 9.39 | 7.59 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 35.88 | 44.30 | 23.16 | 15.64 | 11.81 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.00 | 22.01 | 7.83 | 6.51 | 4.39 |
| Book Value | 21.08 | 70.76 | 48.77 | 40.89 | 36.88 |
| Extraordinary Items | 0.01 | 0.15 | 0.01 | 0.06 | 0.00 |