| Sales Turnover & Other Income | 5.46 | 6.07 | 9.60 | 20.46 | 57.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.40 | 6.07 | 9.33 | 20.48 | 50.24 |
| Raw Materials | 0.00 | 0.00 | 3.87 | 3.06 | 30.96 |
| Stock Adjustments | -0.06 | 0.00 | -0.27 | 0.02 | -7.13 |
| Other Manufacturing Expenses | 0.00 | 0.06 | 1.52 | 8.24 | 17.19 |
| Power & Fuel Cost | 3.35 | 3.17 | 2.82 | 3.86 | 5.33 |
| Employee Cost | 0.46 | 1.12 | 1.35 | 2.11 | 4.84 |
| Selling and Administration Expenses | 0.84 | 0.98 | 0.36 | 1.05 | 1.67 |
| Miscellaneous Expenses | 0.21 | 0.11 | 7.42 | 5.80 | 25.66 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.54 | 0.62 | -8.00 | -3.64 | -35.42 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.02 | 8.76 | 7.49 |
| Profit before Depreciation & Tax | 0.54 | 0.62 | -8.02 | -12.40 | -42.91 |
| Depreciation | 1.27 | 1.27 | 1.88 | 1.91 | 2.19 |
| Profit Before Tax | -0.73 | -0.65 | -9.90 | -14.31 | -45.10 |
| Tax | 0.00 | 0.00 | 0.28 | 0.00 | 0.37 |
| Profit After Tax | -0.73 | -0.65 | -10.18 | -14.31 | -45.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -167.01 | -166.36 | -87.48 | -73.17 | -27.70 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -167.74 | -167.01 | -97.66 | -87.48 | -73.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.34 | -0.30 | -4.70 | -6.61 | -21.00 |
| Book Value | 3.05 | -52.63 | -20.60 | -15.90 | -9.29 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | 1.08 | -8.35 |