| Sales Turnover & Other Income | 41.68 | 35.59 | 26.61 | 24.98 | 17.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 41.67 | 35.60 | 26.62 | 24.95 | 16.99 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.01 | 0.01 | 0.01 | -0.03 | -0.03 |
| Other Manufacturing Expenses | 13.44 | 15.44 | 13.42 | 13.71 | 12.30 |
| Power & Fuel Cost | 1.93 | 1.97 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.33 | 2.01 | 1.95 | 1.87 | 1.38 |
| Selling and Administration Expenses | 1.42 | 0.98 | 3.25 | 2.22 | 2.44 |
| Miscellaneous Expenses | 0.36 | 0.79 | 0.48 | 0.33 | 0.28 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 22.19 | 14.40 | 7.52 | 6.82 | 0.60 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.04 | 0.21 | 0.56 |
| Profit before Depreciation & Tax | 22.19 | 14.40 | 7.48 | 6.61 | 0.04 |
| Depreciation | 0.68 | 0.71 | 0.71 | 2.02 | 3.57 |
| Profit Before Tax | 21.51 | 13.69 | 6.77 | 4.59 | -3.53 |
| Tax | 5.52 | 3.60 | 1.00 | 1.76 | -1.81 |
| Profit After Tax | 15.99 | 10.09 | 5.77 | 2.83 | -1.72 |
| Adjustment below Net Profit | -0.08 | 0.02 | 0.23 | 0.03 | 0.03 |
| P & L Balance brought forward | 128.87 | 118.76 | 112.76 | 109.91 | 111.59 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 144.77 | 128.87 | 118.76 | 112.76 | 109.91 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.24 | 2.68 | 1.53 | 0.75 | -0.46 |
| Book Value | 43.62 | 39.37 | 36.66 | 35.11 | 34.22 |
| Extraordinary Items | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |