| Sales Turnover & Other Income | 28385.00 | 27206.00 | 25755.00 | 28032.00 | 30829.50 |
| Excise Duty | 15333.00 | 15207.00 | 14697.00 | 17204.00 | 21349.40 |
| Total Income | 28525.00 | 27116.00 | 25636.00 | 28161.00 | 30912.30 |
| Raw Materials | 4655.00 | 4179.00 | 3937.00 | 4361.00 | 3511.90 |
| Stock Adjustments | 140.00 | -90.00 | -119.00 | 129.00 | 82.80 |
| Other Manufacturing Expenses | 2312.00 | 2284.00 | 2152.00 | 2030.00 | 2061.00 |
| Power & Fuel Cost | 20.00 | 19.00 | 18.00 | 16.00 | 18.00 |
| Employee Cost | 623.00 | 605.00 | 543.00 | 607.00 | 649.60 |
| Selling and Administration Expenses | 2410.00 | 2125.00 | 1954.00 | 2017.00 | 1707.30 |
| Miscellaneous Expenses | 391.00 | 278.00 | 309.00 | 262.00 | 227.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2781.00 | 2419.00 | 2026.00 | 1664.00 | 1388.10 |
| Interest & Financial Charges | 158.00 | 89.00 | 76.00 | 104.00 | 88.00 |
| Profit before Depreciation & Tax | 2623.00 | 2330.00 | 1950.00 | 1560.00 | 1300.10 |
| Depreciation | 283.00 | 274.00 | 264.00 | 271.00 | 288.60 |
| Profit Before Tax | 2340.00 | 2056.00 | 1686.00 | 1289.00 | 1011.50 |
| Tax | 510.00 | 498.00 | 374.00 | 237.00 | 160.60 |
| Profit After Tax | 1830.00 | 1558.00 | 1312.00 | 1052.00 | 850.90 |
| Adjustment below Net Profit | -1.00 | -3.00 | -2.00 | -1.00 | -106.80 |
| P & L Balance brought forward | 1884.00 | 968.00 | -51.00 | -1102.00 | -1846.30 |
| Appropriations | 987.00 | 639.00 | 291.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2726.00 | 1884.00 | 968.00 | -51.00 | -1102.20 |
| Equity Dividend | 987.00 | 639.00 | 291.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 850.00 | 600.00 | 450.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 25.24 | 21.49 | 18.10 | 14.51 | 11.70 |
| Book Value | 120.29 | 108.68 | 96.04 | 81.99 | 67.25 |
| Extraordinary Items | 10.18 | 127.15 | 28.92 | 164.84 | -116.94 |