| Sales Turnover & Other Income | 124.75 | 107.64 | 68.10 | 44.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 143.05 | 112.13 | 64.57 | 42.17 |
| Raw Materials | 109.58 | 89.44 | 49.64 | 34.46 |
| Stock Adjustments | 18.30 | 4.49 | -3.53 | -1.87 |
| Other Manufacturing Expenses | 7.04 | 4.13 | 2.79 | 0.16 |
| Power & Fuel Cost | 0.85 | 0.65 | 0.49 | 0.58 |
| Employee Cost | 3.78 | 1.59 | 1.23 | 2.20 |
| Selling and Administration Expenses | 7.07 | 5.40 | 4.30 | 2.71 |
| Miscellaneous Expenses | 0.14 | 0.00 | 0.00 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.59 | 10.91 | 6.11 | 2.01 |
| Interest & Financial Charges | 2.68 | 1.75 | 1.24 | 0.96 |
| Profit before Depreciation & Tax | 11.91 | 9.16 | 4.87 | 1.05 |
| Depreciation | 1.13 | 0.74 | 0.64 | 0.50 |
| Profit Before Tax | 10.78 | 8.42 | 4.23 | 0.55 |
| Tax | 2.74 | 2.12 | 1.31 | 0.21 |
| Profit After Tax | 8.04 | 6.30 | 2.92 | 0.34 |
| Adjustment below Net Profit | -10.33 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 11.02 | 4.71 | 1.79 | 0.67 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.73 | 11.02 | 4.71 | 1.01 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.41 | 55.10 | 25.56 | 2.98 |
| Book Value | 15.87 | 136.05 | 80.95 | 48.68 |
| Extraordinary Items | -0.03 | 0.00 | 0.00 | 0.00 |