| Sales Turnover & Other Income | 1.03 | 4.87 | 0.60 | 0.47 | 0.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.03 | 4.87 | 0.60 | 0.47 | 0.60 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.22 | 0.17 | 0.18 | 0.16 | 0.14 |
| Selling and Administration Expenses | 0.50 | 0.31 | 0.27 | 0.25 | 0.21 |
| Miscellaneous Expenses | 0.04 | 1.57 | 0.04 | 0.03 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.26 | 2.80 | 0.10 | 0.02 | 0.21 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.13 | 0.14 | 0.14 |
| Profit before Depreciation & Tax | 0.26 | 2.79 | -0.03 | -0.12 | 0.07 |
| Depreciation | 0.03 | 0.12 | 0.04 | 0.02 | 0.00 |
| Profit Before Tax | 0.23 | 2.67 | -0.07 | -0.14 | 0.07 |
| Tax | 0.09 | 0.66 | -0.05 | 0.00 | 0.91 |
| Profit After Tax | 0.14 | 2.01 | -0.02 | -0.14 | -0.84 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.58 | -0.43 | -0.41 | -0.27 | 0.57 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.72 | 1.58 | -0.43 | -0.41 | -0.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.09 | 20.10 | -0.18 | -1.40 | -8.37 |
| Book Value | 57.33 | 71.83 | 51.73 | 51.91 | 53.31 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |