| Sales Turnover & Other Income | 50.35 | 35.25 | 37.18 | 28.03 | 17.56 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 50.03 | 36.47 | 36.29 | 27.85 | 17.57 |
| Raw Materials | 39.49 | 26.51 | 24.11 | 18.87 | 11.59 |
| Stock Adjustments | -0.32 | 1.22 | -0.89 | -0.18 | 0.01 |
| Other Manufacturing Expenses | 1.80 | 1.52 | 1.52 | 1.74 | 1.05 |
| Power & Fuel Cost | 1.49 | 1.56 | 2.09 | 1.06 | 0.69 |
| Employee Cost | 2.09 | 2.00 | 2.14 | 1.60 | 1.17 |
| Selling and Administration Expenses | 2.74 | 2.47 | 1.43 | 2.46 | 1.54 |
| Miscellaneous Expenses | 0.48 | 0.52 | 2.16 | 0.55 | 0.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.92 | 1.90 | 2.84 | 1.56 | 1.32 |
| Interest & Financial Charges | 0.85 | 0.88 | 0.74 | 0.72 | 0.72 |
| Profit before Depreciation & Tax | 1.07 | 1.02 | 2.10 | 0.84 | 0.60 |
| Depreciation | 0.60 | 0.70 | 0.79 | 0.40 | 0.22 |
| Profit Before Tax | 0.47 | 0.32 | 1.31 | 0.44 | 0.38 |
| Tax | 0.17 | 0.10 | 0.37 | 0.14 | 0.10 |
| Profit After Tax | 0.30 | 0.22 | 0.94 | 0.30 | 0.28 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.43 | 2.22 | 1.27 | 0.98 | 0.70 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.74 | 2.43 | 2.22 | 1.27 | 0.98 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.36 | 2.40 | 10.49 | 3.28 | 3.09 |
| Book Value | 43.79 | 40.43 | 38.03 | 27.54 | 24.25 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.04 | 0.01 |