| Sales Turnover & Other Income | 2333.33 | 1808.16 | 1436.67 | 1014.59 | 929.46 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2375.43 | 1884.38 | 1461.70 | 1001.39 | 965.68 |
| Raw Materials | 1589.35 | 1324.35 | 956.19 | 626.18 | 634.41 |
| Stock Adjustments | 42.10 | 76.22 | 25.03 | -13.20 | 36.22 |
| Other Manufacturing Expenses | 110.74 | 89.73 | 68.40 | 51.13 | 40.38 |
| Power & Fuel Cost | 52.30 | 42.39 | 24.08 | 21.81 | 18.85 |
| Employee Cost | 137.98 | 109.29 | 76.56 | 54.55 | 43.43 |
| Selling and Administration Expenses | 34.31 | 26.14 | 103.31 | 71.62 | 70.81 |
| Miscellaneous Expenses | 144.73 | 73.02 | 32.22 | 23.83 | 17.98 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 306.02 | 219.46 | 200.94 | 152.28 | 139.81 |
| Interest & Financial Charges | 85.95 | 71.92 | 57.98 | 40.82 | 46.72 |
| Profit before Depreciation & Tax | 220.07 | 147.54 | 142.96 | 111.46 | 93.09 |
| Depreciation | 135.60 | 106.65 | 78.75 | 61.24 | 54.43 |
| Profit Before Tax | 84.47 | 40.89 | 64.21 | 50.22 | 38.66 |
| Tax | 40.71 | 22.72 | 36.19 | 18.47 | 15.53 |
| Profit After Tax | 43.76 | 18.17 | 28.02 | 31.75 | 23.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 261.75 | 243.58 | 129.83 | 98.08 | 74.95 |
| Appropriations | -104.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 410.46 | 261.75 | 157.85 | 129.83 | 98.08 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.69 | 51.91 | 80.05 | 90.71 | 66.08 |
| Book Value | 5.19 | 816.15 | 517.97 | 437.92 | 294.57 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 | -3.08 | -2.52 |