| Sales Turnover & Other Income | 121.05 | 117.59 | 102.99 | 91.94 | 81.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 124.38 | 120.27 | 102.99 | 90.05 | 82.53 |
| Raw Materials | 89.86 | 88.64 | 77.47 | 0.00 | 73.17 |
| Stock Adjustments | 3.33 | 2.68 | 0.00 | -1.89 | 1.28 |
| Other Manufacturing Expenses | 3.47 | 3.00 | 5.74 | 76.92 | 0.07 |
| Power & Fuel Cost | 2.46 | 2.91 | 2.31 | 2.81 | 0.01 |
| Employee Cost | 3.41 | 3.52 | 2.10 | 2.04 | 1.59 |
| Selling and Administration Expenses | 2.42 | 3.06 | 4.77 | 3.55 | 1.59 |
| Miscellaneous Expenses | 3.49 | 2.04 | 0.96 | 0.29 | 1.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 19.26 | 17.10 | 9.63 | 4.43 | 5.04 |
| Interest & Financial Charges | 5.10 | 3.21 | 2.23 | 0.87 | 1.27 |
| Profit before Depreciation & Tax | 14.16 | 13.89 | 7.40 | 3.56 | 3.77 |
| Depreciation | 4.31 | 2.85 | 3.20 | 2.85 | 2.82 |
| Profit Before Tax | 9.85 | 11.04 | 4.20 | 0.71 | 0.95 |
| Tax | 2.84 | 3.49 | -0.80 | 0.01 | 0.07 |
| Profit After Tax | 7.01 | 7.55 | 5.00 | 0.70 | 0.88 |
| Adjustment below Net Profit | 0.17 | 0.47 | 0.20 | 0.30 | -0.23 |
| P & L Balance brought forward | 3.73 | -5.03 | -10.23 | -11.23 | -11.88 |
| Appropriations | 0.00 | 0.74 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 10.91 | 2.25 | -5.03 | -10.23 | -11.23 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.58 | 2.36 | 1.56 | 0.22 | 0.44 |
| Book Value | 7.15 | 12.25 | 8.56 | 6.93 | 4.59 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |