| Sales Turnover & Other Income | 20.78 | 13.44 | 6.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 20.78 | 13.44 | 6.19 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.77 | 0.68 | 2.05 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6.01 | 4.80 | 1.98 |
| Selling and Administration Expenses | 4.49 | 2.71 | 1.18 |
| Miscellaneous Expenses | 0.38 | 0.16 | 0.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.14 | 5.09 | 0.74 |
| Interest & Financial Charges | 0.35 | 0.04 | 0.02 |
| Profit before Depreciation & Tax | 8.79 | 5.05 | 0.72 |
| Depreciation | 0.88 | 0.21 | 0.17 |
| Profit Before Tax | 7.91 | 4.84 | 0.55 |
| Tax | 2.27 | 1.05 | 0.00 |
| Profit After Tax | 5.64 | 3.79 | 0.55 |
| Adjustment below Net Profit | 0.00 | -0.08 | 0.00 |
| P & L Balance brought forward | 4.32 | 0.62 | 0.06 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.96 | 4.32 | 0.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.50 | 2.06 | 446.77 |
| Book Value | 52.70 | 23.60 | 7304.68 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |