| Sales Turnover & Other Income | 25.74 | 32.62 | 12.17 | 2.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 39.99 | 34.62 | 12.17 | 2.57 |
| Raw Materials | 16.66 | 3.76 | 0.00 | 0.00 |
| Stock Adjustments | 14.25 | 2.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.26 | 0.32 | 1.05 | 0.11 |
| Power & Fuel Cost | 0.33 | 0.26 | 0.12 | 0.02 |
| Employee Cost | 6.82 | 5.54 | 2.44 | 0.45 |
| Selling and Administration Expenses | 7.59 | 6.27 | 3.73 | 1.59 |
| Miscellaneous Expenses | 7.85 | 4.62 | 0.03 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.49 | 13.86 | 4.79 | 0.41 |
| Interest & Financial Charges | 1.45 | 0.38 | 0.17 | 0.02 |
| Profit before Depreciation & Tax | -0.96 | 13.48 | 4.62 | 0.39 |
| Depreciation | 7.90 | 4.00 | 1.23 | 0.11 |
| Profit Before Tax | -8.86 | 9.48 | 3.39 | 0.28 |
| Tax | -2.05 | 2.40 | 0.83 | 0.07 |
| Profit After Tax | -6.81 | 7.08 | 2.56 | 0.21 |
| Adjustment below Net Profit | 0.00 | -2.49 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.18 | 2.59 | 0.03 | -0.09 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.37 | 7.18 | 2.59 | 0.12 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.79 | 2.91 | 5.12 | 18.85 |
| Book Value | 24.32 | 25.36 | 35.20 | 21.05 |
| Extraordinary Items | 0.00 | -0.01 | 0.07 | 0.00 |