| Sales Turnover & Other Income | 48.31 | 18.23 | 7.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 49.21 | 18.59 | 7.85 |
| Raw Materials | 43.70 | 13.97 | 6.73 |
| Stock Adjustments | 0.90 | 0.36 | 0.01 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.07 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.74 | 0.41 | 0.23 |
| Selling and Administration Expenses | 0.91 | 0.64 | 0.09 |
| Miscellaneous Expenses | 0.35 | 0.18 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.50 | 3.40 | 0.74 |
| Interest & Financial Charges | 0.28 | 0.39 | 0.31 |
| Profit before Depreciation & Tax | 3.22 | 3.01 | 0.43 |
| Depreciation | 0.11 | 0.08 | 0.01 |
| Profit Before Tax | 3.11 | 2.93 | 0.42 |
| Tax | 0.76 | 0.74 | 0.11 |
| Profit After Tax | 2.35 | 2.19 | 0.31 |
| Adjustment below Net Profit | -2.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.58 | 0.39 | 0.08 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.93 | 2.58 | 0.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.31 | 70.14 | 15.56 |
| Book Value | 18.71 | 138.61 | 43.58 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |