| Sales Turnover & Other Income | 301.81 | 253.64 | 121.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 307.60 | 267.54 | 126.20 |
| Raw Materials | 255.83 | 231.03 | 108.13 |
| Stock Adjustments | 5.79 | 13.90 | 4.71 |
| Other Manufacturing Expenses | 4.32 | 4.32 | 1.39 |
| Power & Fuel Cost | 0.93 | 0.98 | 0.50 |
| Employee Cost | 3.23 | 3.18 | 2.21 |
| Selling and Administration Expenses | 7.33 | 5.12 | 1.51 |
| Miscellaneous Expenses | 0.55 | 0.30 | 0.31 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 35.38 | 22.61 | 12.14 |
| Interest & Financial Charges | 6.19 | 3.34 | 2.60 |
| Profit before Depreciation & Tax | 29.19 | 19.27 | 9.54 |
| Depreciation | 4.08 | 3.57 | 0.86 |
| Profit Before Tax | 25.11 | 15.70 | 8.68 |
| Tax | 6.41 | 2.95 | 2.27 |
| Profit After Tax | 18.70 | 12.75 | 6.41 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 21.05 | 6.29 | -0.12 |
| Appropriations | -1.99 | -2.00 | 0.00 |
| P & L Bal. carried down | 41.75 | 21.05 | 6.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 20.36 | 15.56 | 12.57 |
| Book Value | 373.15 | 198.11 | 22.34 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |