| Sales Turnover & Other Income | 2922.09 | 2106.33 | 1896.93 | 0.00 | 2157.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2922.09 | 2106.33 | 1896.93 | 0.00 | 2157.23 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 29.92 | 27.39 | 1022.05 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 16.87 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 30.64 |
| Selling and Administration Expenses | 70.07 | 54.87 | 7.00 | 0.40 | 48.11 |
| Miscellaneous Expenses | 67.02 | -13.07 | 678.44 | 0.00 | -4.81 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2785.01 | 2064.52 | 1181.58 | -27.79 | 1044.36 |
| Interest & Financial Charges | 1358.57 | 1060.82 | 828.60 | 0.00 | 1394.02 |
| Profit before Depreciation & Tax | 1426.44 | 1003.70 | 352.98 | -27.79 | -349.66 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 549.27 |
| Profit Before Tax | 1426.44 | 1003.70 | 352.98 | -27.79 | -898.93 |
| Tax | 3.55 | 4.13 | 5.18 | 0.00 | -73.76 |
| Profit After Tax | 1422.89 | 999.57 | 347.80 | -27.79 | -825.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | -793.56 | 0.00 | -0.13 |
| P & L Balance brought forward | -267.04 | -474.76 | -29.00 | -1.21 | -2021.46 |
| Appropriations | 1297.52 | 791.85 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -141.67 | -267.04 | -474.76 | -29.00 | -2846.75 |
| Equity Dividend | 1297.52 | 791.85 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 3.57 | 11.00 | 10.09 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.59 | 7.29 | 2.40 | 0.00 | -9.68 |
| Book Value | 97.31 | 98.60 | 96.72 | 0.00 | -6.27 |
| Extraordinary Items | 8.38 | 9.64 | 9.77 | 0.00 | 9.76 |