| Sales Turnover & Other Income | 977.60 | 762.84 | 334.67 | 781.34 | 1272.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1006.63 | 741.08 | 377.44 | 821.31 | 1348.17 |
| Raw Materials | 408.61 | 249.87 | 177.91 | 308.82 | 445.40 |
| Stock Adjustments | 29.03 | -21.76 | 42.77 | 39.97 | 75.40 |
| Other Manufacturing Expenses | 47.79 | 27.78 | 13.11 | 0.00 | 0.00 |
| Power & Fuel Cost | 9.42 | 6.91 | 6.10 | 6.88 | 2.89 |
| Employee Cost | 65.65 | 38.60 | 34.01 | 28.81 | 77.81 |
| Selling and Administration Expenses | 215.51 | 163.36 | 83.19 | 103.64 | 164.52 |
| Miscellaneous Expenses | 36.45 | 71.46 | 14.94 | 48.79 | 61.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 223.21 | 183.10 | 48.19 | 324.38 | 596.46 |
| Interest & Financial Charges | 8.86 | 7.61 | 5.94 | 24.86 | 35.24 |
| Profit before Depreciation & Tax | 214.35 | 175.49 | 42.25 | 299.52 | 561.22 |
| Depreciation | 26.31 | 23.60 | 19.39 | 41.75 | 12.03 |
| Profit Before Tax | 188.04 | 151.89 | 22.86 | 257.77 | 549.19 |
| Tax | 48.22 | 40.78 | 7.31 | 70.57 | 139.38 |
| Profit After Tax | 139.82 | 111.11 | 15.55 | 187.20 | 409.81 |
| Adjustment below Net Profit | -0.38 | -0.10 | 0.15 | 0.00 | 0.00 |
| P & L Balance brought forward | 628.36 | 517.35 | 501.66 | 314.46 | -95.19 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| P & L Bal. carried down | 767.80 | 628.36 | 517.35 | 501.66 | 314.59 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 61.98 | 492.93 | 68.97 | 833.47 | 2026.76 |
| Book Value | 438.86 | 3769.45 | 3276.95 | 3042.22 | 1655.09 |
| Extraordinary Items | -5.75 | -16.94 | 0.00 | 0.00 | 0.00 |