| Sales Turnover & Other Income | 19225.00 | 14048.00 | 9028.00 | 6722.00 | 4940.00 |
| Excise Duty | 2910.00 | 2136.00 | 1362.00 | 997.00 | 689.00 |
| Total Income | 19225.00 | 14048.00 | 9028.00 | 6722.00 | 4940.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 419.00 | 433.00 | 354.00 | 270.00 | 231.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3300.00 | 2969.00 | 2420.00 | 1870.00 | 1325.00 |
| Selling and Administration Expenses | 9562.00 | 6384.00 | 3327.00 | 2421.00 | 1768.00 |
| Miscellaneous Expenses | 451.00 | 195.00 | 102.00 | 62.00 | 12.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2583.00 | 1931.00 | 1463.00 | 1102.00 | 915.00 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 2583.00 | 1931.00 | 1463.00 | 1102.00 | 915.00 |
| Depreciation | 863.00 | 661.00 | 426.00 | 200.00 | 97.00 |
| Profit Before Tax | 1720.00 | 1270.00 | 1037.00 | 902.00 | 818.00 |
| Tax | 439.00 | 324.00 | 265.00 | 229.00 | 208.00 |
| Profit After Tax | 1281.00 | 946.00 | 772.00 | 673.00 | 610.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3531.00 | 2585.00 | 1813.00 | 1140.00 | 530.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4812.00 | 3531.00 | 2585.00 | 1813.00 | 1140.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.43 | 1.06 | 0.86 | 0.75 | 0.68 |
| Book Value | 237.49 | 235.41 | 233.95 | 232.63 | 231.68 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |