| Sales Turnover & Other Income | 2202.40 | 1158.41 | 735.97 | 445.65 | 247.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2189.59 | 1187.10 | 755.24 | 446.53 | 239.58 |
| Raw Materials | 1715.48 | 912.20 | 563.81 | 325.24 | 178.10 |
| Stock Adjustments | -12.81 | 28.69 | 19.27 | 0.88 | -8.36 |
| Other Manufacturing Expenses | 23.95 | 11.20 | 1.64 | 1.37 | 0.98 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 80.29 | 62.34 | 50.04 | 29.35 | 15.21 |
| Selling and Administration Expenses | 42.78 | 30.05 | 18.61 | 16.58 | 8.61 |
| Miscellaneous Expenses | 23.42 | 2.89 | 6.70 | 3.29 | 1.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 303.68 | 168.43 | 114.41 | 70.70 | 35.50 |
| Interest & Financial Charges | 12.95 | 4.09 | 6.21 | 4.07 | 3.64 |
| Profit before Depreciation & Tax | 290.73 | 164.34 | 108.20 | 66.63 | 31.86 |
| Depreciation | 14.21 | 11.34 | 6.25 | 3.66 | 1.64 |
| Profit Before Tax | 276.52 | 153.00 | 101.95 | 62.97 | 30.22 |
| Tax | 70.70 | 39.25 | 26.05 | 16.03 | 7.77 |
| Profit After Tax | 205.82 | 113.75 | 75.90 | 46.94 | 22.45 |
| Adjustment below Net Profit | 0.04 | 0.01 | -1.75 | -3.69 | 0.10 |
| P & L Balance brought forward | 254.83 | 152.34 | 81.16 | 37.91 | 15.36 |
| Appropriations | 14.16 | 11.27 | 2.55 | 0.00 | 0.00 |
| P & L Bal. carried down | 446.52 | 254.83 | 152.77 | 81.16 | 37.91 |
| Equity Dividend | 14.16 | 11.27 | 2.55 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 125.00 | 100.00 | 25.00 | 0.00 |
| Earning Per Share (Rs.) | 36.15 | 20.08 | 13.47 | 9.22 | 39.68 |
| Book Value | 127.03 | 93.40 | 75.00 | 18.39 | 78.42 |
| Extraordinary Items | 0.45 | 0.76 | 0.18 | 0.00 | 0.00 |