| Sales Turnover & Other Income | 9.56 | 7.36 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 9.56 | 7.36 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.01 |
| Power & Fuel Cost | 0.16 | 0.13 |
| Employee Cost | 2.54 | 1.71 |
| Selling and Administration Expenses | 6.14 | 4.42 |
| Miscellaneous Expenses | 0.01 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.68 | 1.08 |
| Interest & Financial Charges | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.68 | 1.08 |
| Depreciation | 1.01 | 0.38 |
| Profit Before Tax | -0.33 | 0.70 |
| Tax | 0.00 | 0.09 |
| Profit After Tax | -0.33 | 0.61 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 0.83 | 0.22 |
| Appropriations | 0.34 | 0.00 |
| P & L Bal. carried down | 0.16 | 0.83 |
| Equity Dividend | 0.34 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 |
| Earning Per Share (Rs.) | -0.48 | 0.89 |
| Book Value | 19.70 | 20.70 |
| Extraordinary Items | 0.00 | 0.00 |