| Sales Turnover & Other Income | 67.19 | 46.61 | 25.44 | 19.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 68.57 | 45.31 | 25.88 | 19.94 |
| Raw Materials | 29.21 | 20.14 | 12.71 | 12.21 |
| Stock Adjustments | 1.38 | -1.30 | 0.44 | 0.71 |
| Other Manufacturing Expenses | 5.33 | 4.57 | 2.02 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6.56 | 5.47 | 3.42 | 2.95 |
| Selling and Administration Expenses | 3.55 | 2.98 | 2.70 | 0.00 |
| Miscellaneous Expenses | 0.18 | 0.02 | 0.17 | 3.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 23.75 | 12.12 | 4.85 | 1.62 |
| Interest & Financial Charges | 0.32 | 0.23 | 0.09 | 0.03 |
| Profit before Depreciation & Tax | 23.43 | 11.89 | 4.76 | 1.59 |
| Depreciation | 0.90 | 0.48 | 0.15 | 0.18 |
| Profit Before Tax | 22.53 | 11.41 | 4.61 | 1.41 |
| Tax | 5.71 | 2.91 | 1.18 | 0.35 |
| Profit After Tax | 16.82 | 8.50 | 3.43 | 1.06 |
| Adjustment below Net Profit | 0.00 | -0.20 | -0.99 | 0.00 |
| P & L Balance brought forward | 13.89 | 5.58 | 3.13 | 2.07 |
| Appropriations | 0.59 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 30.12 | 13.89 | 5.58 | 3.13 |
| Equity Dividend | 0.59 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 20.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 114.19 | 78.37 | 34.34 | 1059.50 |
| Book Value | 557.11 | 176.36 | 65.78 | 3143.70 |
| Extraordinary Items | 0.01 | 0.00 | 0.01 | 0.08 |