| Sales Turnover & Other Income | 1902.31 | 1508.80 | 1062.84 | 613.77 | 221.75 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1902.31 | 1508.80 | 1062.84 | 613.77 | 221.75 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 72.48 | 52.77 | 0.00 | 0.60 | 0.53 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.15 | 0.10 |
| Employee Cost | 201.54 | 174.76 | 144.55 | 117.77 | 55.54 |
| Selling and Administration Expenses | 805.08 | 707.29 | 480.15 | 167.61 | 78.64 |
| Miscellaneous Expenses | 621.18 | 329.04 | 256.48 | 150.98 | 74.98 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 202.03 | 244.95 | 181.65 | 176.64 | 11.97 |
| Interest & Financial Charges | 39.13 | 16.38 | 1.89 | 2.85 | 3.28 |
| Profit before Depreciation & Tax | 162.90 | 228.57 | 179.76 | 173.79 | 8.69 |
| Depreciation | 6.20 | 7.50 | 4.84 | 4.20 | 2.69 |
| Profit Before Tax | 156.70 | 221.07 | 174.92 | 169.59 | 6.00 |
| Tax | 41.01 | 57.05 | 21.15 | 1.09 | 0.00 |
| Profit After Tax | 115.69 | 164.02 | 153.77 | 168.50 | 6.00 |
| Adjustment below Net Profit | 2.25 | 0.89 | 0.92 | 0.00 | 437.94 |
| P & L Balance brought forward | 231.48 | 87.07 | -62.51 | -231.04 | -674.98 |
| Appropriations | 5.80 | 20.50 | 5.11 | 0.00 | 0.00 |
| P & L Bal. carried down | 343.64 | 231.48 | 87.07 | -62.53 | -231.04 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.03 | 4.29 | 4.36 | 2808.41 | 100.02 |
| Book Value | 52.72 | 47.99 | 45.30 | 22051.62 | 8825.14 |
| Extraordinary Items | -116.64 | 0.00 | 0.00 | 0.00 | 0.00 |