| Sales Turnover & Other Income | 321.60 | 428.92 | 271.50 | 155.80 | 31.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 321.60 | 428.92 | 271.50 | 155.80 | 31.87 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3.53 | 7.95 | 4.79 | 1.18 | 0.87 |
| Power & Fuel Cost | 1.04 | 0.78 | 2.33 | 1.23 | 1.11 |
| Employee Cost | 97.81 | 117.00 | 87.79 | 39.61 | 17.19 |
| Selling and Administration Expenses | 117.87 | 168.90 | 78.72 | 9.62 | 7.53 |
| Miscellaneous Expenses | 16.76 | 5.09 | 53.13 | 56.43 | 57.15 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 84.61 | 129.21 | 44.74 | 47.74 | -51.97 |
| Interest & Financial Charges | 3.80 | 3.51 | 3.55 | 0.07 | 0.05 |
| Profit before Depreciation & Tax | 80.81 | 125.70 | 41.19 | 47.67 | -52.02 |
| Depreciation | 13.96 | 14.51 | 14.75 | 6.48 | 5.85 |
| Profit Before Tax | 66.85 | 111.19 | 26.44 | 41.19 | -57.87 |
| Tax | 15.95 | 28.72 | 1.76 | -11.63 | 0.00 |
| Profit After Tax | 50.90 | 82.47 | 24.68 | 52.82 | -57.87 |
| Adjustment below Net Profit | 0.01 | -1.21 | -0.20 | 0.00 | 0.00 |
| P & L Balance brought forward | 45.13 | -36.13 | -60.61 | -112.64 | -54.77 |
| Appropriations | -0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 96.17 | 45.13 | -36.13 | -59.83 | -112.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 94.91 | 172.53 | 51.63 | 217.19 | -237.94 |
| Book Value | 1415.33 | 1394.41 | 1147.92 | 895.18 | 630.05 |
| Extraordinary Items | 0.09 | 0.00 | 0.03 | 0.00 | 0.00 |