| Sales Turnover & Other Income | 30.19 | 57.42 | 29.10 | 26.99 | 29.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 30.39 | 59.89 | 31.25 | 27.39 | 28.94 |
| Raw Materials | 21.97 | 44.20 | 21.98 | 17.63 | 20.71 |
| Stock Adjustments | 0.20 | 2.47 | 2.15 | 0.40 | -0.78 |
| Other Manufacturing Expenses | 3.07 | 2.81 | 0.97 | 0.28 | 0.09 |
| Power & Fuel Cost | 0.75 | 1.16 | 0.00 | 0.57 | 0.66 |
| Employee Cost | 2.84 | 1.98 | 1.67 | 1.51 | 1.24 |
| Selling and Administration Expenses | 4.48 | 3.91 | 2.59 | 2.51 | 2.84 |
| Miscellaneous Expenses | 0.27 | 0.49 | 0.44 | 0.36 | 0.41 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -2.99 | 5.36 | 3.61 | 4.53 | 2.98 |
| Interest & Financial Charges | 1.61 | 2.16 | 1.67 | 1.43 | 1.42 |
| Profit before Depreciation & Tax | -4.60 | 3.20 | 1.94 | 3.10 | 1.56 |
| Depreciation | 4.55 | 2.60 | 1.08 | 0.88 | 1.25 |
| Profit Before Tax | -9.15 | 0.60 | 0.86 | 2.22 | 0.31 |
| Tax | 0.31 | 0.07 | 0.33 | 0.58 | 0.15 |
| Profit After Tax | -9.46 | 0.53 | 0.53 | 1.64 | 0.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -1.71 | 0.37 |
| P & L Balance brought forward | 2.17 | 1.64 | 1.12 | 1.19 | 0.65 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -7.28 | 2.17 | 1.64 | 1.12 | 1.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -12.16 | 0.68 | 0.70 | 3.12 | 0.32 |
| Book Value | 16.94 | 25.95 | 22.49 | 13.13 | 12.30 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |