| Sales Turnover & Other Income | 183.16 | 141.52 | 102.63 | 39.38 | 19.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 183.16 | 141.52 | 102.63 | 39.38 | 19.77 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 36.57 | 39.66 | 23.48 | 3.96 | 1.35 |
| Power & Fuel Cost | 17.24 | 14.04 | 12.57 | 9.08 | 6.03 |
| Employee Cost | 88.70 | 57.59 | 44.25 | 15.43 | 8.11 |
| Selling and Administration Expenses | 6.09 | 3.37 | 2.46 | 2.52 | 0.51 |
| Miscellaneous Expenses | 1.84 | 1.33 | 1.31 | 0.36 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 32.71 | 25.52 | 18.55 | 8.04 | 3.67 |
| Interest & Financial Charges | 4.57 | 3.43 | 2.48 | 1.52 | 0.37 |
| Profit before Depreciation & Tax | 28.14 | 22.09 | 16.07 | 6.52 | 3.30 |
| Depreciation | 7.28 | 7.99 | 6.01 | 3.53 | 1.29 |
| Profit Before Tax | 20.86 | 14.10 | 10.06 | 2.99 | 2.01 |
| Tax | 5.98 | 3.84 | 3.01 | 0.83 | 0.40 |
| Profit After Tax | 14.88 | 10.26 | 7.05 | 2.16 | 1.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 19.25 | 9.00 | 2.16 | 3.42 | 1.81 |
| Appropriations | 0.00 | 0.00 | 0.22 | 3.42 | 0.00 |
| P & L Bal. carried down | 34.14 | 19.25 | 9.00 | 2.16 | 3.42 |
| Equity Dividend | 0.00 | 0.00 | 0.22 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 17.19 | 11.85 | 16.29 | 6.33 | 1606.09 |
| Book Value | 54.00 | 36.82 | 49.94 | 16.38 | 3429.50 |
| Extraordinary Items | 0.00 | 0.01 | 0.02 | 0.07 | 0.04 |