| Sales Turnover & Other Income | 403.74 | 319.00 | 249.44 | 212.88 | 176.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 403.98 | 318.98 | 249.45 | 212.87 | 176.62 |
| Raw Materials | 11.79 | 6.97 | 4.97 | 5.93 | 13.42 |
| Stock Adjustments | 0.24 | -0.02 | 0.01 | -0.01 | -0.02 |
| Other Manufacturing Expenses | 36.89 | 37.14 | 47.42 | 35.86 | 28.62 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 40.39 | 28.86 | 27.47 | 20.22 | 16.13 |
| Selling and Administration Expenses | 58.15 | 14.59 | 14.48 | 10.45 | 13.17 |
| Miscellaneous Expenses | 3.90 | 28.52 | 31.30 | 25.37 | 18.44 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 252.87 | 202.89 | 123.82 | 115.05 | 86.82 |
| Interest & Financial Charges | 57.78 | 43.93 | 41.37 | 35.37 | 40.24 |
| Profit before Depreciation & Tax | 195.09 | 158.96 | 82.45 | 79.68 | 46.58 |
| Depreciation | 140.03 | 105.27 | 73.08 | 52.81 | 38.29 |
| Profit Before Tax | 55.06 | 53.69 | 9.37 | 26.87 | 8.29 |
| Tax | 15.45 | 12.79 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 39.61 | 40.90 | 9.37 | 26.87 | 8.29 |
| Adjustment below Net Profit | -77.37 | 0.07 | 0.04 | 0.01 | 0.03 |
| P & L Balance brought forward | 37.76 | -1.37 | -10.67 | -37.55 | -45.88 |
| Appropriations | 0.00 | 1.84 | 0.10 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.00 | 37.76 | -1.37 | -10.67 | -37.55 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 13.12 | 15.00 | 4.50 | 13.42 | 828.62 |
| Book Value | 204.12 | 194.00 | 254.23 | 234.92 | 42119.98 |
| Extraordinary Items | 4.54 | 1.29 | 0.29 | 0.00 | -0.23 |