| Sales Turnover & Other Income | 1896.48 | 1422.89 | 997.39 | 487.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1896.48 | 1422.89 | 997.39 | 487.63 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 15.33 | 19.88 | 16.33 | 6.06 |
| Power & Fuel Cost | 5.73 | 3.77 | 2.92 | 1.93 |
| Employee Cost | 211.56 | 213.74 | 174.25 | 100.59 |
| Selling and Administration Expenses | 1530.88 | 1208.51 | 906.48 | 478.62 |
| Miscellaneous Expenses | 102.63 | 76.62 | 43.21 | 21.69 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 30.36 | -99.62 | -145.79 | -121.24 |
| Interest & Financial Charges | 14.48 | 19.02 | 9.29 | 2.01 |
| Profit before Depreciation & Tax | 15.88 | -118.64 | -155.08 | -123.25 |
| Depreciation | 27.76 | 24.00 | 21.04 | 9.63 |
| Profit Before Tax | -11.88 | -142.64 | -176.12 | -132.88 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -11.88 | -142.64 | -176.12 | -132.88 |
| Adjustment below Net Profit | 11.88 | 142.64 | -0.09 | -0.04 |
| P & L Balance brought forward | 0.00 | 0.00 | -334.60 | -201.69 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.00 | 0.00 | -510.80 | -334.60 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -495.08 | -6174.81 | -7624.03 | -5777.22 |
| Book Value | 34856.92 | 35681.30 | 3569.61 | 12865.26 |
| Extraordinary Items | 8.81 | 6.28 | 4.25 | 21.86 |