| Sales Turnover & Other Income | 11.48 | 11.00 | 23.20 | 19.48 | 16.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.04 | 17.04 | 21.43 | 17.98 | 20.02 |
| Raw Materials | 9.69 | 16.82 | 19.16 | 15.95 | 18.67 |
| Stock Adjustments | 0.56 | 6.04 | -1.77 | -1.50 | 3.65 |
| Other Manufacturing Expenses | 0.04 | 0.02 | 0.07 | 0.15 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.22 | 0.27 | 0.19 | 0.18 | 0.15 |
| Selling and Administration Expenses | 0.12 | 0.60 | 0.25 | 0.25 | 0.22 |
| Miscellaneous Expenses | 0.00 | 0.08 | 0.13 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.97 | -0.75 | 1.63 | 1.46 | 0.95 |
| Interest & Financial Charges | 0.85 | 0.74 | 0.57 | 0.74 | 0.34 |
| Profit before Depreciation & Tax | 1.12 | -1.49 | 1.06 | 0.72 | 0.61 |
| Depreciation | 0.73 | 0.71 | 0.45 | 0.37 | 0.33 |
| Profit Before Tax | 0.39 | -2.20 | 0.61 | 0.35 | 0.28 |
| Tax | -0.17 | -0.18 | 0.19 | -0.03 | 0.08 |
| Profit After Tax | 0.56 | -2.02 | 0.42 | 0.38 | 0.20 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.10 | 0.00 | -0.09 |
| P & L Balance brought forward | -0.50 | 1.52 | 1.20 | 0.82 | 0.70 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.06 | -0.50 | 1.52 | 1.20 | 0.81 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.60 | -2.16 | 0.45 | 0.56 | 0.29 |
| Book Value | 16.70 | 16.11 | 18.26 | 14.18 | 13.62 |
| Extraordinary Items | 0.00 | -0.06 | 0.11 | 0.00 | 0.00 |