| Sales Turnover & Other Income | 19.93 | 10.94 | 7.88 | 7.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.93 | 10.94 | 7.88 | 7.84 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 7.88 | 9.76 | 5.81 | 6.79 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.19 | 0.16 | 0.14 | 0.12 |
| Selling and Administration Expenses | 10.60 | 0.13 | 1.22 | 0.05 |
| Miscellaneous Expenses | 0.18 | 0.06 | 0.08 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.07 | 0.83 | 0.63 | 0.80 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.07 | 0.83 | 0.63 | 0.80 |
| Depreciation | 0.15 | 0.19 | 0.23 | 0.35 |
| Profit Before Tax | 0.92 | 0.64 | 0.40 | 0.45 |
| Tax | 0.28 | 0.16 | 0.10 | 0.12 |
| Profit After Tax | 0.64 | 0.48 | 0.30 | 0.33 |
| Adjustment below Net Profit | 7.42 | 1.60 | -2.00 | 0.00 |
| P & L Balance brought forward | 1.19 | 0.34 | 2.04 | 1.71 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.26 | 2.42 | 0.34 | 2.04 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.62 | 2.00 | 1.50 | 333.80 |
| Book Value | 33.39 | 20.06 | 11.70 | 2050.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |