| Sales Turnover & Other Income | 250.91 | 112.39 | 76.02 | 65.57 | 53.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 274.45 | 140.52 | 83.65 | 68.73 | 58.67 |
| Raw Materials | 240.10 | 126.58 | 71.53 | 59.35 | 53.69 |
| Stock Adjustments | 23.54 | 28.13 | 7.63 | 3.16 | 5.43 |
| Other Manufacturing Expenses | 0.36 | 0.26 | 0.58 | 0.80 | 1.81 |
| Power & Fuel Cost | 0.32 | 0.31 | 0.09 | 0.07 | 0.04 |
| Employee Cost | 2.81 | 1.72 | 1.18 | 1.18 | 0.80 |
| Selling and Administration Expenses | 3.84 | 3.01 | 2.24 | 2.53 | 1.24 |
| Miscellaneous Expenses | 0.72 | 0.99 | 2.85 | 0.39 | 0.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 26.31 | 7.64 | 5.18 | 4.40 | 0.92 |
| Interest & Financial Charges | 0.18 | 0.58 | 0.68 | 0.43 | 0.02 |
| Profit before Depreciation & Tax | 26.13 | 7.06 | 4.50 | 3.97 | 0.90 |
| Depreciation | 1.20 | 0.77 | 0.47 | 0.24 | 0.09 |
| Profit Before Tax | 24.93 | 6.29 | 4.03 | 3.73 | 0.81 |
| Tax | 6.84 | 2.00 | 0.95 | 1.04 | 0.18 |
| Profit After Tax | 18.09 | 4.29 | 3.08 | 2.69 | 0.63 |
| Adjustment below Net Profit | 0.00 | 0.00 | 1.02 | -1.10 | 0.00 |
| P & L Balance brought forward | 10.21 | 5.93 | 2.81 | 1.23 | 0.60 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 28.30 | 10.21 | 6.92 | 2.81 | 1.23 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 19.29 | 5.33 | 3.84 | 4.78 | 629.10 |
| Book Value | 122.57 | 72.20 | 68.10 | 15.00 | 1237.40 |
| Extraordinary Items | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |