| Sales Turnover & Other Income | 34.46 | 22.06 | 14.70 | 0.29 | 0.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 34.38 | 21.89 | 15.32 | 0.29 | 0.01 |
| Raw Materials | 30.39 | 19.24 | 13.67 | 0.27 | 0.00 |
| Stock Adjustments | -0.08 | -0.17 | 0.62 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.08 | 0.00 | 0.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.43 | 0.22 | 0.06 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.52 | 0.33 | 0.60 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.76 | 2.10 | 0.99 | 0.01 | 0.00 |
| Interest & Financial Charges | 0.16 | 0.07 | 0.02 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 2.60 | 2.03 | 0.97 | 0.01 | 0.00 |
| Depreciation | 0.32 | 0.09 | 0.03 | 0.00 | 0.00 |
| Profit Before Tax | 2.28 | 1.94 | 0.94 | 0.01 | 0.00 |
| Tax | 0.65 | 0.56 | 0.25 | 0.00 | 0.00 |
| Profit After Tax | 1.63 | 1.38 | 0.69 | 0.01 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.56 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.48 | 0.10 | -0.03 | -0.04 | -0.05 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.11 | 1.48 | 0.10 | -0.03 | -0.04 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 15.70 | 18.06 | 9.07 | 0.94 | 0.42 |
| Book Value | 63.60 | 41.13 | 23.06 | 1.53 | 0.58 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |