| Sales Turnover & Other Income | 1149.68 | 1804.66 | 1510.05 | 1139.62 | 912.75 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1062.86 | 1858.68 | 1625.93 | 1188.39 | 991.68 |
| Raw Materials | 764.38 | 1641.37 | 1408.12 | 1014.32 | 911.47 |
| Stock Adjustments | -86.82 | 54.02 | 115.88 | 48.77 | 78.93 |
| Other Manufacturing Expenses | 21.51 | 1.07 | 0.74 | 0.71 | 0.30 |
| Power & Fuel Cost | 0.45 | 0.37 | 0.43 | 0.28 | 0.29 |
| Employee Cost | 60.31 | 58.78 | 33.82 | 18.65 | 10.11 |
| Selling and Administration Expenses | 91.28 | 73.04 | 40.74 | 17.57 | 7.69 |
| Miscellaneous Expenses | 16.04 | 15.26 | 45.94 | 6.41 | 3.33 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 108.89 | 68.79 | 96.13 | 130.45 | 58.48 |
| Interest & Financial Charges | 40.96 | 43.00 | 23.96 | 10.55 | 4.74 |
| Profit before Depreciation & Tax | 67.93 | 25.79 | 72.17 | 119.90 | 53.74 |
| Depreciation | 7.06 | 6.70 | 5.16 | 3.84 | 2.95 |
| Profit Before Tax | 60.87 | 19.09 | 67.01 | 116.06 | 50.79 |
| Tax | 16.40 | 5.64 | 19.93 | 28.99 | 13.72 |
| Profit After Tax | 44.47 | 13.45 | 47.08 | 87.07 | 37.07 |
| Adjustment below Net Profit | 0.05 | 0.17 | 0.03 | 0.08 | 9.03 |
| P & L Balance brought forward | 192.57 | 186.04 | 143.66 | 60.91 | 15.04 |
| Appropriations | 7.10 | 7.09 | 4.73 | 4.41 | 0.22 |
| P & L Bal. carried down | 229.99 | 192.57 | 186.04 | 143.66 | 60.91 |
| Equity Dividend | 7.10 | 7.09 | 4.73 | 4.41 | 0.22 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 20.00 | 20.00 |
| Earning Per Share (Rs.) | 18.81 | 5.69 | 19.91 | 36.82 | 16.82 |
| Book Value | 167.48 | 151.65 | 148.86 | 130.93 | 56.85 |
| Extraordinary Items | 0.00 | 0.02 | 0.01 | 0.39 | 0.00 |