| Sales Turnover & Other Income | 31.12 | 24.69 | 12.69 | 8.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31.08 | 24.02 | 13.58 | 8.40 |
| Raw Materials | 24.71 | 18.27 | 10.64 | 6.41 |
| Stock Adjustments | -0.04 | -0.67 | 0.89 | 0.00 |
| Other Manufacturing Expenses | 0.34 | 0.31 | 0.25 | 0.13 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.07 | 0.04 |
| Employee Cost | 0.38 | 0.45 | 0.19 | 0.11 |
| Selling and Administration Expenses | 1.40 | 1.84 | 0.75 | 0.44 |
| Miscellaneous Expenses | 0.00 | 0.14 | 0.03 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.25 | 3.02 | 1.65 | 1.24 |
| Interest & Financial Charges | 0.48 | 0.37 | 0.31 | 0.19 |
| Profit before Depreciation & Tax | 3.77 | 2.65 | 1.34 | 1.05 |
| Depreciation | 0.98 | 0.39 | 0.54 | 0.31 |
| Profit Before Tax | 2.79 | 2.26 | 0.80 | 0.74 |
| Tax | 0.65 | 0.53 | 0.25 | 0.21 |
| Profit After Tax | 2.14 | 1.73 | 0.55 | 0.53 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.27 | 0.55 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.41 | 2.27 | 0.55 | 0.53 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.03 | 4.22 | 1.34 | 3.29 |
| Book Value | 42.54 | 30.84 | 26.62 | 12.19 |
| Extraordinary Items | 0.00 | 0.01 | -0.01 | -0.01 |