| Sales Turnover & Other Income | 257.69 | 126.36 | 80.80 | 55.87 | 27.34 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 288.89 | 134.11 | 85.60 | 62.42 | 29.53 |
| Raw Materials | 238.59 | 101.67 | 63.18 | 45.06 | 20.58 |
| Stock Adjustments | 31.20 | 7.75 | 4.80 | 6.55 | 2.19 |
| Other Manufacturing Expenses | 0.13 | 0.19 | 0.12 | 0.16 | 0.09 |
| Power & Fuel Cost | 0.13 | 0.09 | 0.08 | 0.06 | 0.03 |
| Employee Cost | 7.90 | 5.43 | 4.57 | 3.03 | 1.40 |
| Selling and Administration Expenses | 12.79 | 8.74 | 5.73 | 4.67 | 4.30 |
| Miscellaneous Expenses | 2.21 | 1.14 | 0.41 | 0.29 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 27.15 | 16.84 | 11.51 | 9.16 | 3.13 |
| Interest & Financial Charges | 2.24 | 1.38 | 1.01 | 0.82 | 0.57 |
| Profit before Depreciation & Tax | 24.91 | 15.46 | 10.50 | 8.34 | 2.56 |
| Depreciation | 0.87 | 0.68 | 0.45 | 0.39 | 0.44 |
| Profit Before Tax | 24.04 | 14.78 | 10.05 | 7.95 | 2.12 |
| Tax | 6.10 | 3.90 | 2.64 | 2.05 | 0.54 |
| Profit After Tax | 17.94 | 10.88 | 7.41 | 5.90 | 1.58 |
| Adjustment below Net Profit | 0.00 | 0.00 | -7.83 | 0.00 | 0.00 |
| P & L Balance brought forward | 18.51 | 7.63 | 8.05 | 2.14 | 0.49 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 36.45 | 18.51 | 7.63 | 8.05 | 2.07 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 19.05 | 12.31 | 8.39 | 5845.54 | 1567.43 |
| Book Value | 74.67 | 30.98 | 18.67 | 8994.26 | 3075.74 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |