| Sales Turnover & Other Income | 78.95 | 60.91 | 70.80 | 38.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 82.29 | 63.86 | 71.17 | 39.14 |
| Raw Materials | 74.54 | 60.19 | 68.66 | 37.65 |
| Stock Adjustments | 3.34 | 2.95 | 0.37 | 0.50 |
| Other Manufacturing Expenses | 0.10 | 0.06 | 0.01 | 0.03 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.02 | 0.03 |
| Employee Cost | 1.00 | 0.48 | 0.43 | 0.23 |
| Selling and Administration Expenses | 0.81 | 0.25 | 0.25 | 0.09 |
| Miscellaneous Expenses | 0.43 | 0.04 | 0.04 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.39 | 2.82 | 1.77 | 1.07 |
| Interest & Financial Charges | 1.52 | 1.03 | 0.73 | 0.82 |
| Profit before Depreciation & Tax | 3.87 | 1.79 | 1.04 | 0.25 |
| Depreciation | 1.31 | 0.32 | 0.07 | 0.05 |
| Profit Before Tax | 2.56 | 1.47 | 0.97 | 0.20 |
| Tax | 0.64 | 0.31 | 0.26 | 0.05 |
| Profit After Tax | 1.92 | 1.16 | 0.71 | 0.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.36 | 0.00 |
| P & L Balance brought forward | 2.06 | 0.90 | 0.55 | 0.40 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.98 | 2.06 | 0.90 | 0.55 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.50 | 2.88 | 4.13 | 5.99 |
| Book Value | 31.77 | 16.82 | 15.25 | 77.84 |
| Extraordinary Items | 0.06 | 0.96 | 0.04 | 0.03 |