| Sales Turnover & Other Income | 10.23 | 18.88 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 9.28 | 19.08 |
| Raw Materials | 1.84 | 13.61 |
| Stock Adjustments | -0.95 | 0.20 |
| Other Manufacturing Expenses | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.00 |
| Employee Cost | 0.09 | 0.14 |
| Selling and Administration Expenses | 6.34 | 3.37 |
| Miscellaneous Expenses | 0.09 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.90 | 1.96 |
| Interest & Financial Charges | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.90 | 1.96 |
| Depreciation | 0.00 | 0.01 |
| Profit Before Tax | 0.90 | 1.95 |
| Tax | 0.23 | 0.57 |
| Profit After Tax | 0.67 | 1.38 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 1.38 | 0.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 2.05 | 1.38 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.29 | 0.60 |
| Book Value | 16.88 | 16.60 |
| Extraordinary Items | 0.00 | 0.00 |