| Sales Turnover & Other Income | 102.71 | 73.25 | 59.61 | 42.63 | 35.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 102.32 | 77.18 | 60.81 | 44.72 | 35.96 |
| Raw Materials | 38.95 | 30.18 | 23.81 | 17.40 | 14.28 |
| Stock Adjustments | -0.39 | 3.93 | 1.20 | 2.09 | 0.58 |
| Other Manufacturing Expenses | 8.82 | 6.57 | 4.51 | 2.68 | 1.73 |
| Power & Fuel Cost | 1.07 | 1.01 | 0.78 | 0.57 | 0.43 |
| Employee Cost | 16.71 | 13.04 | 9.21 | 6.77 | 5.18 |
| Selling and Administration Expenses | 11.31 | 9.82 | 5.65 | 4.63 | 3.55 |
| Miscellaneous Expenses | 0.47 | 0.42 | 0.36 | 0.38 | 0.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 24.99 | 16.12 | 16.50 | 12.29 | 10.46 |
| Interest & Financial Charges | 0.54 | 0.52 | 0.49 | 0.21 | 0.27 |
| Profit before Depreciation & Tax | 24.45 | 15.60 | 16.01 | 12.08 | 10.19 |
| Depreciation | 3.19 | 2.07 | 1.21 | 0.85 | 1.50 |
| Profit Before Tax | 21.26 | 13.53 | 14.80 | 11.23 | 8.69 |
| Tax | 5.35 | 3.68 | 3.82 | 2.88 | 2.24 |
| Profit After Tax | 15.91 | 9.85 | 10.98 | 8.35 | 6.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | -6.06 | 0.00 | 0.00 |
| P & L Balance brought forward | 42.71 | 33.85 | 28.94 | 20.59 | 14.14 |
| Appropriations | 1.00 | 1.00 | 0.02 | 0.00 | 0.00 |
| P & L Bal. carried down | 57.62 | 42.71 | 33.85 | 28.94 | 20.59 |
| Equity Dividend | 1.00 | 1.00 | 0.02 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 11.00 | 11.00 | 11.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 17.58 | 10.89 | 12.13 | 417.69 | 322.50 |
| Book Value | 113.46 | 96.97 | 87.18 | 1504.35 | 1087.00 |
| Extraordinary Items | -0.02 | 0.02 | 0.04 | 0.00 | 0.00 |